The Discounted Cash Flow (DCF) valuation of Blackstone Mortgage Trust Inc (BXMT) is (86.05) USD. With the latest stock price at 19.63 USD, the upside of Blackstone Mortgage Trust Inc based on DCF is -538.4%.
Based on the latest price of 19.63 USD and our DCF valuation, Blackstone Mortgage Trust Inc (BXMT) is a sell. selling BXMT stocks now will result in a potential gain of 538.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 7.2% | 6.0% |
| Long-term Growth Rate | 3.0% - 4.6% | 3.8% |
| Fair Price | (87.71) - (58.26) | (86.05) |
| Upside | -546.8% - -396.8% | -538.4% |