As of 2024-12-15, the Fair Value of Blackstone Mortgage Trust Inc (BXMT) is -32.45 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 19.29 USD, the upside of Blackstone Mortgage Trust Inc is -268.24%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | 305.60 | 137.67 | 419.19 | 248.64 | 246.56 | 271.53 |
| YoY growth | 7.19% | -54.95% | 204.49% | -40.69% | -0.84% | 23.04% |
| Market Cap (mil) | 3,336.98 |
| P/E | |
| Forward P/E | 41.89x |
| EPS | -1.41 |
| Avg earnings growth rate | 23.04% |
| TTM earnings | -243.66 |