As of 2024-12-12, the Intrinsic Value of Brand X Lifestyle Corp (BXXX.CN) is
- CAD. This BXXX.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.12 CAD, the upside of Brand X Lifestyle Corp is
-100.00%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
BXXX.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
- - - |
- |
-100.00% |
| P/E |
0.06 - 0.09 |
0.08 |
-34.4% |
| DDM - Stable |
0.52 - 1.12 |
0.82 |
583.3% |
| DDM - Multi |
0.57 - 0.99 |
0.73 |
505.4% |
BXXX.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
5.72 |
| Beta |
3.06 |
| Outstanding shares (mil) |
47.63 |
| Enterprise Value (mil) |
5.36 |
| Market risk premium |
4.74% |
| Cost of Equity |
6.11% |
| Cost of Debt |
5.00% |
| WACC |
4.89% |