As of 2025-07-05, the Intrinsic Value of Beyond Minerals Inc (BY.CN) is -0.14 CAD. This BY.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.03 CAD, the upside of Beyond Minerals Inc is -647.72%.
Based on its market price of 0.03 CAD and our intrinsic valuation, Beyond Minerals Inc (BY.CN) is overvalued by 647.72%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.14 - -0.14 | -0.14 | -647.72% |
DDM - Stable | (0.20) - (0.49) | (0.35) | -1484.7% |
DDM - Multi | (0.17) - (0.32) | (0.23) | -1001.9% |
Market Cap (mil) | 1.73 |
Beta | 0.88 |
Outstanding shares (mil) | 69.22 |
Enterprise Value (mil) | 1.69 |
Market risk premium | 5.10% |
Cost of Equity | 11.22% |
Cost of Debt | 5.00% |
WACC | 7.46% |