As of 2024-12-15, the Intrinsic Value of Beyond Minerals Inc (BY.CN) is
-0.77 CAD. This BY.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.04 CAD, the upside of Beyond Minerals Inc is
-2,034.80%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.77 CAD
Intrinsic Value
BY.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.77 - -0.77 |
-0.77 |
-2,034.80% |
| P/E |
0.05 - 0.05 |
0.05 |
16.1% |
| DDM - Stable |
(0.54) - (1.00) |
(0.77) |
-2028.6% |
| DDM - Multi |
(0.66) - (0.97) |
(0.79) |
-2065.8% |
BY.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
0.94 |
| Beta |
2.37 |
| Outstanding shares (mil) |
23.48 |
| Enterprise Value (mil) |
0.70 |
| Market risk premium |
5.10% |
| Cost of Equity |
20.96% |
| Cost of Debt |
5.00% |
| WACC |
12.32% |