The Discounted Cash Flow (DCF) valuation of Byron Energy Ltd (BYE.AX) is 0.07 AUD. With the latest stock price at 0.05 AUD, the upside of Byron Energy Ltd based on DCF is 31.6%.
Based on the latest price of 0.05 AUD and our DCF valuation, Byron Energy Ltd (BYE.AX) is a buy. buying BYE.AX stocks now will result in a potential gain of 31.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.0% | 7.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 0.05 - 0.14 | 0.07 |
| Upside | -14.7% - 156.1% | 31.6% |