As of 2024-12-15, the Intrinsic Value of Bytes Technology Group PLC (BYIT.L) is 443.47 GBP. This BYIT.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 440.60 GBP, the upside of Bytes Technology Group PLC is 0.70%.

The range of the Intrinsic Value is 345.76 - 650.87 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	345.76 - 650.87	443.47	0.7%
DCF (Growth 10y)	424.90 - 776.25	538.27	22.2%
DCF (EBITDA 5y)	247.66 - 301.76	266.92	-39.4%
DCF (EBITDA 10y)	330.58 - 410.11	361.02	-18.1%
Fair Value	483.69 - 483.69	483.69	9.78%
P/E	407.85 - 589.47	476.15	8.1%
EV/EBITDA	163.61 - 350.79	223.52	-49.3%
EPV	226.23 - 274.80	250.52	-43.1%
DDM - Stable	184.48 - 502.48	343.48	-22.0%
DDM - Multi	333.36 - 653.15	436.24	-1.0%