As of 2025-05-23, the Intrinsic Value of Banyan Gold Corp (BYN.V) is -0.07 CAD. This BYN.V valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.22 CAD, the upside of Banyan Gold Corp is -130.94%.
Based on its market price of 0.22 CAD and our intrinsic valuation, Banyan Gold Corp (BYN.V) is overvalued by 130.94%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.07 - -0.07 | -0.07 | -130.94% |
| P/E | (0.02) - (0.03) | (0.03) | -112.7% |
| DDM - Stable | (0.09) - (0.34) | (0.21) | -199.8% |
| DDM - Multi | (0.06) - (0.21) | (0.10) | -145.5% |
| Market Cap (mil) | 80.84 |
| Beta | 1.75 |
| Outstanding shares (mil) | 375.98 |
| Enterprise Value (mil) | 70.69 |
| Market risk premium | 5.10% |
| Cost of Equity | 11.13% |
| Cost of Debt | 5.00% |
| WACC | 7.40% |