The Discounted Cash Flow (DCF) valuation of Bayside Land Corporation Ltd (BYSD.TA) is 4,026.91 ILS. With the latest stock price at 3,085.00 ILS, the upside of Bayside Land Corporation Ltd based on DCF is 30.5%.
Based on the latest price of 3,085.00 ILS and our DCF valuation, Bayside Land Corporation Ltd (BYSD.TA) is a buy. buying BYSD.TA stocks now will result in a potential gain of 30.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.8% | 6.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 2,227.78 - 9,025.88 | 4,026.91 |
| Upside | -27.8% - 192.6% | 30.5% |