As of 2025-06-21, the Intrinsic Value of Beyondspring Inc (BYSI) is -7.64 USD. This BYSI valuation is based on the model Peter Lynch Fair Value. With the current market price of 3.17 USD, the upside of Beyondspring Inc is -341.12%.
Based on its market price of 3.17 USD and our intrinsic valuation, Beyondspring Inc (BYSI) is overvalued by 341.12%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -7.64 - -7.64 | -7.64 | -341.12% |
P/E | (5.53) - (10.20) | (7.13) | -325.0% |
DDM - Stable | (3.64) - (12.52) | (8.08) | -354.9% |
DDM - Multi | (2.45) - (6.96) | (3.67) | -215.7% |
Market Cap (mil) | 76.96 |
Beta | 0.49 |
Outstanding shares (mil) | 24.28 |
Enterprise Value (mil) | 70.43 |
Market risk premium | 4.60% |
Cost of Equity | 11.57% |
Cost of Debt | 5.00% |
WACC | 8.27% |