The Discounted Cash Flow (DCF) valuation of Baozun Inc (BZUN) is 3.61 USD. With the latest stock price at 3.23 USD, the upside of Baozun Inc based on DCF is 11.7%.
Based on the latest price of 3.23 USD and our DCF valuation, Baozun Inc (BZUN) is a buy. buying BZUN stocks now will result in a potential gain of 11.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 6.2% | 5.3% |
| Long-term Growth Rate | 3.0% - 4.2% | 3.6% |
| Fair Price | 2.04 - 24.07 | 3.61 |
| Upside | -37.0% - 645.1% | 11.7% |