The Discounted Cash Flow (DCF) valuation of Baozun Inc (BZUN) is (4.77) USD. With the latest stock price at 2.68 USD, the upside of Baozun Inc based on DCF is -278.0%.
Based on the latest price of 2.68 USD and our DCF valuation, Baozun Inc (BZUN) is a sell. selling BZUN stocks now will result in a potential gain of 278.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 8.5% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (5.19) - (2.87) | (4.77) |
| Upside | -293.6% - -206.9% | -278.0% |