The Discounted Cash Flow (DCF) valuation of CIC39 Corp (C32.VN) is 16.61 VND. With the latest stock price at 18.25 VND, the upside of CIC39 Corp based on DCF is -9.0%.
Based on the latest price of 18.25 VND and our DCF valuation, CIC39 Corp (C32.VN) is a sell. selling C32.VN stocks now will result in a potential gain of 9.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.4% | 8.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 10.93 - 29.12 | 16.61 |
| Upside | -40.1% - 59.6% | -9.0% |