The Discounted Cash Flow (DCF) valuation of Singapore Airlines Ltd (C6L.SI) is 9.85 SGD. With the latest stock price at 6.90 SGD, the upside of Singapore Airlines Ltd based on DCF is 42.7%.
Based on the latest price of 6.90 SGD and our DCF valuation, Singapore Airlines Ltd (C6L.SI) is a buy. buying C6L.SI stocks now will result in a potential gain of 42.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.3% | 5.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 6.26 - 19.80 | 9.85 |
| Upside | -9.2% - 186.9% | 42.7% |