The Discounted Cash Flow (DCF) valuation of Chrysos Corporation Ltd (C79.AX) is (15.32) AUD. With the latest stock price at 5.16 AUD, the upside of Chrysos Corporation Ltd based on DCF is -397.0%.
Based on the latest price of 5.16 AUD and our DCF valuation, Chrysos Corporation Ltd (C79.AX) is a sell. selling C79.AX stocks now will result in a potential gain of 397.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 9.3% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (39.60) - (9.61) | (15.32) |
| Upside | -867.5% - -286.2% | -397.0% |