C9Q.SI
Sinostar Pec Holdings Ltd
Price:  
0.15 
SGD
Volume:  
196,600.00
China | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

C9Q.SI Intrinsic Value

355.40 %
Upside

What is the intrinsic value of C9Q.SI?

As of 2025-07-06, the Intrinsic Value of Sinostar Pec Holdings Ltd (C9Q.SI) is 0.67 SGD. This C9Q.SI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.15 SGD, the upside of Sinostar Pec Holdings Ltd is 355.40%.

The range of the Intrinsic Value is 0.50 - 1.08 SGD

Is C9Q.SI undervalued or overvalued?

Based on its market price of 0.15 SGD and our intrinsic valuation, Sinostar Pec Holdings Ltd (C9Q.SI) is undervalued by 355.40%.

0.15 SGD
Stock Price
0.67 SGD
Intrinsic Value
Intrinsic Value Details

C9Q.SI Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 0.50 - 1.08 0.67 355.4%
DCF (Growth 10y) 0.60 - 1.29 0.81 444.4%
DCF (EBITDA 5y) 0.64 - 1.35 0.95 540.8%
DCF (EBITDA 10y) 0.70 - 1.52 1.03 598.8%
Fair Value 0.70 - 0.70 0.70 371.71%
P/E 0.47 - 0.88 0.62 318.1%
EV/EBITDA 0.51 - 1.50 0.81 445.3%
EPV 0.67 - 1.17 0.92 521.9%
DDM - Stable 0.19 - 0.62 0.40 171.6%
DDM - Multi 0.28 - 0.78 0.42 183.8%

C9Q.SI Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 142.08
Beta 0.23
Outstanding shares (mil) 960.00
Enterprise Value (mil) 68.46
Market risk premium 5.10%
Cost of Equity 7.72%
Cost of Debt 4.25%
WACC 6.34%