As of 2025-05-06, the Intrinsic Value of Corporacion America Airports SA (CAAP) is 24.64 USD. This CAAP valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 19.35 USD, the upside of Corporacion America Airports SA is 27.30%.
The range of the Intrinsic Value is 16.00 - 48.35 USD
Based on its market price of 19.35 USD and our intrinsic valuation, Corporacion America Airports SA (CAAP) is undervalued by 27.30%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 16.00 - 48.35 | 24.64 | 27.3% |
| DCF (Growth 10y) | 20.74 - 59.35 | 31.16 | 61.0% |
| DCF (EBITDA 5y) | 11.93 - 17.84 | 14.48 | -25.2% |
| DCF (EBITDA 10y) | 17.30 - 27.68 | 21.67 | 12.0% |
| Fair Value | 14.05 - 14.05 | 14.05 | -27.39% |
| P/E | 35.13 - 54.58 | 43.07 | 122.6% |
| EV/EBITDA | 1.57 - 17.10 | 7.92 | -59.1% |
| EPV | 20.76 - 38.26 | 29.51 | 52.5% |
| DDM - Stable | 23.30 - 60.20 | 41.75 | 115.8% |
| DDM - Multi | 38.22 - 78.04 | 51.46 | 165.9% |
| Market Cap (mil) | 3,114.77 |
| Beta | 0.73 |
| Outstanding shares (mil) | 160.97 |
| Enterprise Value (mil) | 3,843.71 |
| Market risk premium | 4.60% |
| Cost of Equity | 8.32% |
| Cost of Debt | 15.29% |
| WACC | 9.20% |