What is the intrinsic value of CAAS?

As of 2025-06-10, the Intrinsic Value of China Automotive Systems Inc (CAAS) is 10.07 USD. This CAAS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 4.24 USD, the upside of China Automotive Systems Inc is 137.60%.

The range of the Intrinsic Value is 7.76 - 13.81 USD

Is CAAS undervalued or overvalued?

Based on its market price of 4.24 USD and our intrinsic valuation, China Automotive Systems Inc (CAAS) is undervalued by 137.60%.

	Range	Selected	Upside
a
DCF (Growth 5y)	7.76 - 13.81	10.07	137.6%
DCF (Growth 10y)	10.42 - 17.90	13.29	213.4%
DCF (EBITDA 5y)	8.67 - 11.65	9.67	128.1%
DCF (EBITDA 10y)	10.38 - 14.40	11.88	180.3%
Fair Value	23.89 - 23.89	23.89	463.51%
P/E	9.44 - 11.67	10.69	152.2%
EV/EBITDA	5.11 - 9.22	6.05	42.6%
EPV	5.28 - 8.42	6.85	61.5%
DDM - Stable	4.31 - 9.10	6.71	58.2%
DDM - Multi	6.31 - 11.28	8.17	92.7%