The Discounted Cash Flow (DCF) valuation of Cable One Inc (CABO) is 776.92 USD. With the latest stock price at 133.48 USD, the upside of Cable One Inc based on DCF is 482.1%.
Based on the latest price of 133.48 USD and our DCF valuation, Cable One Inc (CABO) is a buy. buying CABO stocks now will result in a potential gain of 482.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 9.1% | 6.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 349.55 - 1,996.93 | 776.92 |
| Upside | 161.9% - 1396.1% | 482.1% |