The Discounted Cash Flow (DCF) valuation of Cable One Inc (CABO) is (816.62) USD. With the latest stock price at 21.31 USD, the upside of Cable One Inc based on DCF is -3932.1%.
Based on the latest price of 21.31 USD and our DCF valuation, Cable One Inc (CABO) is a sell. selling CABO stocks now will result in a potential gain of 3932.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 3.6% - 6.0% | 4.8% |
| Long-term Growth Rate | 3.0% - 3.3% | 3.2% |
| Fair Price | (2,504.05) - (678.31) | (816.62) |
| Upside | -11850.6% - -3283.1% | -3932.1% |