As of 2025-07-15, the Intrinsic Value of Credit Acceptance Corp (CACC) is 565.15 USD. This CACC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 514.22 USD, the upside of Credit Acceptance Corp is 9.90%.
The range of the Intrinsic Value is 329.94 - 995.36 USD
Based on its market price of 514.22 USD and our intrinsic valuation, Credit Acceptance Corp (CACC) is undervalued by 9.90%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 329.94 - 995.36 | 565.15 | 9.9% |
| DCF (Growth 10y) | 570.67 - 1,431.95 | 875.84 | 70.3% |
| DCF (EBITDA 5y) | 298.48 - 512.37 | 387.53 | -24.6% |
| DCF (EBITDA 10y) | 541.03 - 909.60 | 696.72 | 35.5% |
| Fair Value | 124.96 - 124.96 | 124.96 | -75.70% |
| P/E | 246.88 - 456.34 | 342.12 | -33.5% |
| EV/EBITDA | 34.50 - 506.48 | 289.01 | -43.8% |
| EPV | 610.11 - 1,198.13 | 904.12 | 75.8% |
| DDM - Stable | 144.65 - 320.77 | 232.71 | -54.7% |
| DDM - Multi | 158.99 - 294.10 | 208.27 | -59.5% |
| Market Cap (mil) | 5,964.95 |
| Beta | 1.22 |
| Outstanding shares (mil) | 11.60 |
| Enterprise Value (mil) | 12,141.35 |
| Market risk premium | 4.60% |
| Cost of Equity | 10.05% |
| Cost of Debt | 6.17% |
| WACC | 7.29% |