As of 2026-06-04, the Intrinsic Value of Credit Acceptance Corp (CACC) is 858.93 USD. This CACC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 541.58 USD, the upside of Credit Acceptance Corp is 58.60%.
The range of the Intrinsic Value is 563.32 - 1,376.70 USD
Based on its market price of 541.58 USD and our intrinsic valuation, Credit Acceptance Corp (CACC) is undervalued by 58.60%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 563.32 - 1,376.70 | 858.93 | 58.6% |
| DCF (Growth 10y) | 766.56 - 1,693.30 | 1,104.77 | 104.0% |
| DCF (EBITDA 5y) | 604.19 - 960.79 | 712.90 | 31.6% |
| DCF (EBITDA 10y) | 800.62 - 1,299.49 | 974.96 | 80.0% |
| Fair Value | 819.91 - 819.91 | 819.91 | 51.39% |
| P/E | 454.92 - 531.42 | 501.42 | -7.4% |
| EV/EBITDA | 491.87 - 857.84 | 584.30 | 7.9% |
| EPV | 778.37 - 1,412.72 | 1,095.54 | 102.3% |
| DDM - Stable | 249.60 - 595.65 | 422.63 | -22.0% |
| DDM - Multi | 268.82 - 541.22 | 363.49 | -32.9% |
| Market Cap (mil) | 5,664.93 |
| Beta | 1.93 |
| Outstanding shares (mil) | 10.46 |
| Enterprise Value (mil) | 12,047.83 |
| Market risk premium | 4.60% |
| Cost of Equity | 9.85% |
| Cost of Debt | 6.39% |
| WACC | 7.26% |