CACC
Credit Acceptance Corp
Price:  
471.05 
USD
Volume:  
57,879.00
United States | Consumer Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CACC Intrinsic Value

%
Upside

As of 2024-06-17, the Intrinsic Value of Credit Acceptance Corp (CACC) is 440.30 USD. This CACC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 471.05 USD, the upside of Credit Acceptance Corp is %.

The range of the Intrinsic Value is 198.77 - 991.10 USD

471.05 USD
Stock Price
440.30 USD
Intrinsic Value
Intrinsic Value Details

CACC Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 198.77 - 991.10 440.30 -6.5%
DCF (Growth 10y) 294.17 - 1,177.62 564.56 19.9%
DCF (EBITDA 5y) 208.63 - 516.86 358.36 -23.9%
DCF (EBITDA 10y) 302.27 - 714.73 490.54 4.1%
Fair Value 103.59 - 103.59 103.59 -78.01%
P/E 188.95 - 374.14 257.94 -45.2%
EV/EBITDA 166.69 - 414.63 293.86 -37.6%
EPV 655.69 - 1,422.03 1,038.86 120.5%
DDM - Stable 152.50 - 370.63 261.57 -44.5%
DDM - Multi 197.50 - 396.01 265.90 -43.6%

CACC Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 5,704.42
Beta 1.14
Outstanding shares (mil) 12.11
Enterprise Value (mil) 11,307.52
Market risk premium 4.60%
Cost of Equity 8.27%
Cost of Debt 6.12%
WACC 6.58%