As of 2024-12-13, the Intrinsic Value of Credit Acceptance Corp (CACC) is 446.34 USD. This CACC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 497.18 USD, the upside of Credit Acceptance Corp is -10.20%.

The range of the Intrinsic Value is 211.78 - 931.07 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	211.78 - 931.07	446.34	-10.2%
DCF (Growth 10y)	391.34 - 1,294.15	686.53	38.1%
DCF (EBITDA 5y)	221.42 - 417.40	310.33	-37.6%
DCF (EBITDA 10y)	399.70 - 751.93	554.79	11.6%
Fair Value	78.28 - 78.28	78.28	-84.25%
P/E	201.03 - 410.35	284.83	-42.7%
EV/EBITDA	16.48 - 224.68	104.93	-78.9%
EPV	507.87 - 1,200.42	854.15	71.8%
DDM - Stable	99.35 - 217.97	158.66	-68.1%
DDM - Multi	223.04 - 397.61	287.32	-42.2%