As of 2026-03-06, the Intrinsic Value of Credit Acceptance Corp (CACC) is 839.95 USD. This CACC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 511.28 USD, the upside of Credit Acceptance Corp is 64.30%.
The range of the Intrinsic Value is 592.57 - 1,235.28 USD
Based on its market price of 511.28 USD and our intrinsic valuation, Credit Acceptance Corp (CACC) is undervalued by 64.30%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 592.57 - 1,235.28 | 839.95 | 64.3% |
| DCF (Growth 10y) | 738.39 - 1,416.84 | 1,000.76 | 95.7% |
| DCF (EBITDA 5y) | 412.76 - 625.75 | 526.10 | 2.9% |
| DCF (EBITDA 10y) | 592.99 - 876.67 | 735.13 | 43.8% |
| Fair Value | 750.77 - 750.77 | 750.77 | 46.84% |
| P/E | 439.45 - 534.84 | 512.91 | 0.3% |
| EV/EBITDA | 222.95 - 604.16 | 403.83 | -21.0% |
| EPV | 891.52 - 1,382.60 | 1,137.06 | 122.4% |
| DDM - Stable | 248.28 - 518.05 | 383.17 | -25.1% |
| DDM - Multi | 268.02 - 462.15 | 341.69 | -33.2% |
| Market Cap (mil) | 5,460.47 |
| Beta | 1.16 |
| Outstanding shares (mil) | 10.68 |
| Enterprise Value (mil) | 11,791.57 |
| Market risk premium | 4.60% |
| Cost of Equity | 9.54% |
| Cost of Debt | 6.39% |
| WACC | 6.91% |