CACC
Credit Acceptance Corp
Price:  
552.00 
USD
Volume:  
94,800.00
United States | Consumer Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CACC Intrinsic Value

%
Upside

As of 2024-03-04, the Intrinsic Value of Credit Acceptance Corp (CACC) is 530.64 USD. This CACC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 552.00 USD, the upside of Credit Acceptance Corp is %.

The range of the Intrinsic Value is 299.13 - 1,010.83 USD

552.00 USD
Stock Price
530.64 USD
Intrinsic Value
Intrinsic Value Details

CACC Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 299.13 - 1,010.83 530.64 -3.9%
DCF (Growth 10y) 466.48 - 1,346.30 753.51 36.5%
DCF (EBITDA 5y) 353.80 - 730.78 562.52 1.9%
DCF (EBITDA 10y) 517.05 - 1,046.09 785.05 42.2%
Fair Value 116.30 - 116.30 116.30 -78.93%
P/E 263.31 - 378.68 286.41 -48.1%
EV/EBITDA 257.12 - 551.32 442.69 -19.8%
EPV 678.98 - 1,312.01 995.50 80.3%
DDM - Stable 168.10 - 385.57 276.83 -49.8%
DDM - Multi 206.24 - 391.08 272.36 -50.7%

CACC Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 6,789.60
Beta 1.54
Outstanding shares (mil) 12.30
Enterprise Value (mil) 11,843.90
Market risk premium 4.60%
Cost of Equity 8.56%
Cost of Debt 5.85%
WACC 6.81%