The Discounted Cash Flow (DCF) valuation of Cadogan Petroleum PLC (CAD.L) is (20.98) GBP. With the latest stock price at 3.35 GBP, the upside of Cadogan Petroleum PLC based on DCF is -726.4%.
Based on the latest price of 3.35 GBP and our DCF valuation, Cadogan Petroleum PLC (CAD.L) is a sell. selling CAD.L stocks now will result in a potential gain of 726.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.0% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (61.35) - (12.03) | (20.98) |
| Upside | -1931.2% - -459.2% | -726.4% |