As of 2025-05-22, the Intrinsic Value of Colonial Coal International Corp (CAD.V) is -0.22 CAD. This CAD.V valuation is based on the model Peter Lynch Fair Value. With the current market price of 1.58 CAD, the upside of Colonial Coal International Corp is -114.17%.
Based on its market price of 1.58 CAD and our intrinsic valuation, Colonial Coal International Corp (CAD.V) is overvalued by 114.17%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.22 - -0.22 | -0.22 | -114.17% |
| P/E | (0.39) - (0.44) | (0.41) | -125.9% |
| DDM - Stable | (0.37) - (1.31) | (0.84) | -153.1% |
| DDM - Multi | (0.09) - (0.24) | (0.13) | -108.2% |
| Market Cap (mil) | 287.10 |
| Beta | 1.53 |
| Outstanding shares (mil) | 181.71 |
| Enterprise Value (mil) | 281.39 |
| Market risk premium | 5.10% |
| Cost of Equity | 9.77% |
| Cost of Debt | 5.00% |
| WACC | 9.77% |