As of 2025-09-01, the Intrinsic Value of Colonial Coal International Corp (CAD.V) is -0.19 CAD. This CAD.V valuation is based on the model Peter Lynch Fair Value. With the current market price of 1.45 CAD, the upside of Colonial Coal International Corp is -113.38%.
Based on its market price of 1.45 CAD and our intrinsic valuation, Colonial Coal International Corp (CAD.V) is overvalued by 113.38%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.19 - -0.19 | -0.19 | -113.38% |
| P/E | (0.28) - (0.44) | (0.38) | -125.9% |
| DDM - Stable | (0.26) - (0.84) | (0.55) | -138.0% |
| DDM - Multi | (0.07) - (0.18) | (0.10) | -107.1% |
| Market Cap (mil) | 263.48 |
| Beta | 1.64 |
| Outstanding shares (mil) | 181.71 |
| Enterprise Value (mil) | 258.16 |
| Market risk premium | 5.10% |
| Cost of Equity | 11.22% |
| Cost of Debt | 5.00% |
| WACC | 11.22% |