As of 2025-06-21, the Intrinsic Value of Colonial Coal International Corp (CAD.V) is -0.22 CAD. This CAD.V valuation is based on the model Peter Lynch Fair Value. With the current market price of 1.40 CAD, the upside of Colonial Coal International Corp is -116.00%.
Based on its market price of 1.40 CAD and our intrinsic valuation, Colonial Coal International Corp (CAD.V) is overvalued by 116.00%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.22 - -0.22 | -0.22 | -116.00% |
| P/E | (0.32) - (0.41) | (0.35) | -124.8% |
| DDM - Stable | (0.37) - (1.26) | (0.81) | -158.2% |
| DDM - Multi | (0.09) - (0.23) | (0.13) | -109.0% |
| Market Cap (mil) | 254.39 |
| Beta | 1.38 |
| Outstanding shares (mil) | 181.71 |
| Enterprise Value (mil) | 248.68 |
| Market risk premium | 5.10% |
| Cost of Equity | 9.86% |
| Cost of Debt | 5.00% |
| WACC | 9.86% |