As of 2025-10-25, the Intrinsic Value of Colonial Coal International Corp (CAD.V) is -0.19 CAD. This CAD.V valuation is based on the model Peter Lynch Fair Value. With the current market price of 1.49 CAD, the upside of Colonial Coal International Corp is -113.02%.
Based on its market price of 1.49 CAD and our intrinsic valuation, Colonial Coal International Corp (CAD.V) is overvalued by 113.02%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.19 - -0.19 | -0.19 | -113.02% |
| DDM - Stable | (0.25) - (1.10) | (0.67) | -145.1% |
| DDM - Multi | (0.07) - (0.24) | (0.11) | -107.1% |
| Market Cap (mil) | 270.75 |
| Beta | 1.64 |
| Outstanding shares (mil) | 181.71 |
| Enterprise Value (mil) | 270.75 |
| Market risk premium | 5.10% |
| Cost of Equity | 11.08% |
| Cost of Debt | 5.00% |
| WACC | 11.08% |