The Discounted Cash Flow (DCF) valuation of Caely Holdings Bhd (CAELY.KL) is 0.19 MYR. With the latest stock price at 0.28 MYR, the upside of Caely Holdings Bhd based on DCF is -33.8%.
Based on the latest price of 0.28 MYR and our DCF valuation, Caely Holdings Bhd (CAELY.KL) is a sell. selling CAELY.KL stocks now will result in a potential gain of 33.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 9.1% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.13 - 0.32 | 0.19 |
| Upside | -54.0% - 13.5% | -33.8% |