Is CAFO.PA undervalued or overvalued?
As of 2025-03-26, the Intrinsic Value of Cafom SA (CAFO.PA) is 28.07 EUR. This CAFO.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 8.04 EUR, the upside of Cafom SA is 249.10%. This means that CAFO.PA is undervalued by 249.10%.
The range of the Intrinsic Value is 21.62 - 38.19 EUR
Range | Selected | Upside | |
a | |||
DCF (Growth 5y) | 21.62 - 38.19 | 28.07 | 249.1% |
DCF (Growth 10y) | 23.68 - 39.68 | 29.94 | 272.3% |
DCF (EBITDA 5y) | 16.99 - 22.29 | 20.33 | 152.9% |
DCF (EBITDA 10y) | 22.92 - 28.96 | 26.42 | 228.6% |
Fair Value | 39.80 - 39.80 | 39.80 | 395.06% |
P/E | 31.07 - 33.96 | 31.16 | 287.5% |
EV/EBITDA | 13.49 - 23.84 | 19.13 | 137.9% |
EPV | 70.31 - 93.81 | 82.06 | 920.6% |
DDM - Stable | 8.75 - 20.50 | 14.62 | 81.9% |
DDM - Multi | 13.90 - 26.02 | 18.18 | 126.1% |
Market Cap (mil) | 75.50 |
Beta | 0.30 |
Outstanding shares (mil) | 9.39 |
Enterprise Value (mil) | 75.50 |
Market risk premium | 5.82% |
Cost of Equity | 10.37% |
Cost of Debt | 5.00% |
WACC | 6.38% |