CAFO.PA
Cafom SA
Price:  
8.04 
EUR
Volume:  
16.00
France | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CAFO.PA Intrinsic Value

249.10 %
Upside

Is CAFO.PA undervalued or overvalued?

As of 2025-03-26, the Intrinsic Value of Cafom SA (CAFO.PA) is 28.07 EUR. This CAFO.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 8.04 EUR, the upside of Cafom SA is 249.10%. This means that CAFO.PA is undervalued by 249.10%.

The range of the Intrinsic Value is 21.62 - 38.19 EUR

8.04 EUR
Stock Price
28.07 EUR
Intrinsic Value
Intrinsic Value Details

CAFO.PA Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 21.62 - 38.19 28.07 249.1%
DCF (Growth 10y) 23.68 - 39.68 29.94 272.3%
DCF (EBITDA 5y) 16.99 - 22.29 20.33 152.9%
DCF (EBITDA 10y) 22.92 - 28.96 26.42 228.6%
Fair Value 39.80 - 39.80 39.80 395.06%
P/E 31.07 - 33.96 31.16 287.5%
EV/EBITDA 13.49 - 23.84 19.13 137.9%
EPV 70.31 - 93.81 82.06 920.6%
DDM - Stable 8.75 - 20.50 14.62 81.9%
DDM - Multi 13.90 - 26.02 18.18 126.1%

CAFO.PA Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 75.50
Beta 0.30
Outstanding shares (mil) 9.39
Enterprise Value (mil) 75.50
Market risk premium 5.82%
Cost of Equity 10.37%
Cost of Debt 5.00%
WACC 6.38%