The Discounted Cash Flow (DCF) valuation of CAG Group AB (CAG.ST) is 157.26 SEK. With the latest stock price at 112.00 SEK, the upside of CAG Group AB based on DCF is 40.4%.
Based on the latest price of 112.00 SEK and our DCF valuation, CAG Group AB (CAG.ST) is a buy. buying CAG.ST stocks now will result in a potential gain of 40.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.6% | 5.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 128.77 - 205.34 | 157.26 |
| Upside | 15.0% - 83.3% | 40.4% |