The Discounted Cash Flow (DCF) valuation of CAG Group AB (CAG.ST) is 152.13 SEK. With the latest stock price at 109.00 SEK, the upside of CAG Group AB based on DCF is 39.6%.
Based on the latest price of 109.00 SEK and our DCF valuation, CAG Group AB (CAG.ST) is a buy. buying CAG.ST stocks now will result in a potential gain of 39.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.1% | 6.2% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 124.51 - 199.77 | 152.13 |
| Upside | 14.2% - 83.3% | 39.6% |