The Discounted Cash Flow (DCF) valuation of Angiang Port JSC (CAG.VN) is 4.31 VND. With the latest stock price at 8.10 VND, the upside of Angiang Port JSC based on DCF is -46.8%.
Based on the latest price of 8.10 VND and our DCF valuation, Angiang Port JSC (CAG.VN) is a sell. selling CAG.VN stocks now will result in a potential gain of 46.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 6.9% | 6.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 3.01 - 9.18 | 4.31 |
| Upside | -62.9% - 13.4% | -46.8% |