CAG
Conagra Brands Inc
Price:  
21.14 
USD
Volume:  
7,515,370.00
United States | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CAG Intrinsic Value

31.90 %
Upside

What is the intrinsic value of CAG?

As of 2025-07-03, the Intrinsic Value of Conagra Brands Inc (CAG) is 27.88 USD. This CAG valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 21.14 USD, the upside of Conagra Brands Inc is 31.90%.

The range of the Intrinsic Value is 14.04 - 68.42 USD

Is CAG undervalued or overvalued?

Based on its market price of 21.14 USD and our intrinsic valuation, Conagra Brands Inc (CAG) is undervalued by 31.90%.

21.14 USD
Stock Price
27.88 USD
Intrinsic Value
Intrinsic Value Details

CAG Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 14.04 - 68.42 27.88 31.9%
DCF (Growth 10y) 17.43 - 70.70 31.05 46.9%
DCF (EBITDA 5y) 8.29 - 15.88 10.63 -49.7%
DCF (EBITDA 10y) 12.95 - 21.84 15.89 -24.8%
Fair Value 3.45 - 3.45 3.45 -83.69%
P/E 9.80 - 14.11 11.85 -43.9%
EV/EBITDA 13.84 - 34.94 21.76 2.9%
EPV 30.20 - 41.22 35.71 68.9%
DDM - Stable 7.85 - 23.97 15.91 -24.7%
DDM - Multi 11.36 - 23.07 14.84 -29.8%

CAG Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 10,091.39
Beta -0.14
Outstanding shares (mil) 477.36
Enterprise Value (mil) 18,187.09
Market risk premium 4.60%
Cost of Equity 6.37%
Cost of Debt 5.10%
WACC 5.13%