Is CAG undervalued or overvalued?
As of 2025-03-16, the Intrinsic Value of Conagra Brands Inc (CAG) is 28.77 USD. This CAG valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 25.65 USD, the upside of Conagra Brands Inc is 12.20%. This means that CAG is undervalued by 12.20%.
The range of the Intrinsic Value is 14.44 - 71.05 USD
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 14.44 - 71.05 | 28.77 | 12.2% |
| DCF (Growth 10y) | 17.71 - 72.73 | 31.70 | 23.6% |
| DCF (EBITDA 5y) | 8.40 - 12.96 | 10.96 | -57.3% |
| DCF (EBITDA 10y) | 13.35 - 19.37 | 16.56 | -35.4% |
| Fair Value | 5.16 - 5.16 | 5.16 | -79.88% |
| P/E | 11.47 - 22.39 | 17.14 | -33.2% |
| EV/EBITDA | 12.48 - 30.27 | 20.25 | -21.1% |
| EPV | 29.30 - 40.56 | 34.93 | 36.2% |
| DDM - Stable | 12.00 - 39.03 | 25.52 | -0.5% |
| DDM - Multi | 11.26 - 25.21 | 15.23 | -40.6% |
| Market Cap (mil) | 12,243.26 |
| Beta | -0.18 |
| Outstanding shares (mil) | 477.32 |
| Enterprise Value (mil) | 20,669.46 |
| Market risk premium | 4.60% |
| Cost of Equity | 6.20% |
| Cost of Debt | 4.97% |
| WACC | 5.14% |