CAG
Conagra Brands Inc
Price:  
18.94 
USD
Volume:  
9,305,612.00
United States | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CAG Intrinsic Value

36.90 %
Upside

What is the intrinsic value of CAG?

As of 2025-09-17, the Intrinsic Value of Conagra Brands Inc (CAG) is 25.94 USD. This CAG valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 18.94 USD, the upside of Conagra Brands Inc is 36.90%.

The range of the Intrinsic Value is 17.86 - 39.49 USD

Is CAG undervalued or overvalued?

Based on its market price of 18.94 USD and our intrinsic valuation, Conagra Brands Inc (CAG) is undervalued by 36.90%.

18.94 USD
Stock Price
25.94 USD
Intrinsic Value
Intrinsic Value Details

CAG Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 17.86 - 39.49 25.94 36.9%
DCF (Growth 10y) 23.15 - 46.72 31.98 68.9%
DCF (EBITDA 5y) 19.10 - 34.30 25.82 36.3%
DCF (EBITDA 10y) 23.48 - 40.53 30.90 63.2%
Fair Value 60.14 - 60.14 60.14 217.53%
P/E 28.08 - 46.19 35.71 88.6%
EV/EBITDA 19.00 - 34.54 26.56 40.3%
EPV 21.63 - 35.13 28.38 49.8%
DDM - Stable 17.69 - 40.16 28.92 52.7%
DDM - Multi 17.84 - 31.10 22.63 19.5%

CAG Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 9,073.21
Beta 0.03
Outstanding shares (mil) 479.05
Enterprise Value (mil) 17,072.81
Market risk premium 4.60%
Cost of Equity 7.96%
Cost of Debt 5.16%
WACC 6.01%