The Discounted Cash Flow (DCF) valuation of Cairo Communication SpA (CAI.MI) is 5.69 EUR. With the latest stock price at 2.78 EUR, the upside of Cairo Communication SpA based on DCF is 104.8%.
Based on the latest price of 2.78 EUR and our DCF valuation, Cairo Communication SpA (CAI.MI) is a buy. buying CAI.MI stocks now will result in a potential gain of 104.8%.
| Range | Selected | |
| WACC / Discount Rate | 9.0% - 10.9% | 9.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 4.92 - 6.74 | 5.69 |
| Upside | 76.9% - 142.5% | 104.8% |