The Discounted Cash Flow (DCF) valuation of Cheesecake Factory Inc (CAKE) is 61.44 USD. With the latest stock price at 58.92 USD, the upside of Cheesecake Factory Inc based on DCF is 4.3%.
Based on the latest price of 58.92 USD and our DCF valuation, Cheesecake Factory Inc (CAKE) is a buy. buying CAKE stocks now will result in a potential gain of 4.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.5% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 41.53 - 112.05 | 61.44 |
| Upside | -29.5% - 90.2% | 4.3% |