CAKE
Cheesecake Factory Inc
Price:  
38.57 
USD
Volume:  
1,431,055.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CAKE DCF Valuation - Growth Exit 5Y

-9.2%
Upside

The Discounted Cash Flow (DCF) valuation of Cheesecake Factory Inc (CAKE) is 35.03 USD. With the latest stock price at 38.57 USD, the upside of Cheesecake Factory Inc based on DCF is -9.2%.

Range Selected
WACC / Discount Rate 6.8% - 8.7% 7.7%
Long-term Growth Rate 2.0% - 4.0% 3.0%
Fair Price 23.51 - 62.36 35.03
Upside -39.1% - 61.7% -9.2%
38.57 USD
Stock Price
35.03 USD
Fair Price