The Discounted Cash Flow (DCF) valuation of Cheesecake Factory Inc (CAKE) is 94.73 USD. With the latest stock price at 96.51 USD, the upside of Cheesecake Factory Inc based on DCF is -1.8%.
Based on the latest price of 96.51 USD and our DCF valuation, Cheesecake Factory Inc (CAKE) is a sell. selling CAKE stocks now will result in a potential gain of 1.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.6% | 7.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 66.07 - 166.81 | 94.73 |
| Upside | -31.5% - 72.8% | -1.8% |