The Discounted Cash Flow (DCF) valuation of Capital & Regional PLC (CAL.L) is 42.14 GBP. With the latest stock price at 62.40 GBP, the upside of Capital & Regional PLC based on DCF is -32.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.3% | 6.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | (4.15) - 264.11 | 42.14 |
| Upside | -106.6% - 323.3% | -32.5% |