Is CAL.L a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Capital & Regional PLC (CAL.L) is 46.73 GBP. With the latest stock price at 62.40 GBP, the upside of Capital & Regional PLC based on DCF is -25.1%. This means that CAL.L is a sell according to the DCF valuation model.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.2% | 6.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | (2.31) - 300.91 | 46.73 |
| Upside | -103.7% - 382.2% | -25.1% |