The Discounted Cash Flow (DCF) valuation of Capital & Regional PLC (CAL.L) is 44.72 GBP. With the latest stock price at 62.40 GBP, the upside of Capital & Regional PLC based on DCF is -28.3%.
Based on the latest price of 62.40 GBP and our DCF valuation, Capital & Regional PLC (CAL.L) is a sell. selling CAL.L stocks now will result in a potential gain of 28.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.2% | 6.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | (3.14) - 285.02 | 44.72 |
| Upside | -105.0% - 356.8% | -28.3% |