The Discounted Cash Flow (DCF) valuation of Capital & Regional PLC (CAL.L) is 39.45 GBP. With the latest stock price at 62.40 GBP, the upside of Capital & Regional PLC based on DCF is -36.8%.
Based on the latest price of 62.40 GBP and our DCF valuation, Capital & Regional PLC (CAL.L) is a sell. selling CAL.L stocks now will result in a potential gain of 36.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.5% | 6.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | (6.46) - 271.03 | 39.45 |
| Upside | -110.4% - 334.3% | -36.8% |