The Discounted Cash Flow (DCF) valuation of Capital & Regional PLC (CAL.L) is 45.20 GBP. With the latest stock price at 62.40 GBP, the upside of Capital & Regional PLC based on DCF is -27.6%.
Based on the latest price of 62.40 GBP and our DCF valuation, Capital & Regional PLC (CAL.L) is a sell. selling CAL.L stocks now will result in a potential gain of 27.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.2% | 6.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | (2.29) - 273.85 | 45.20 |
| Upside | -103.7% - 338.9% | -27.6% |