The Discounted Cash Flow (DCF) valuation of Capital & Regional PLC (CAL.L) is 43.68 GBP. With the latest stock price at 62.40 GBP, the upside of Capital & Regional PLC based on DCF is -30.0%.
Based on the latest price of 62.40 GBP and our DCF valuation, Capital & Regional PLC (CAL.L) is a sell. selling CAL.L stocks now will result in a potential gain of 30.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.3% | 6.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | (3.31) - 271.03 | 43.68 |
| Upside | -105.3% - 334.3% | -30.0% |