CALM
Cal-Maine Foods Inc
Price:  
58.17 
USD
Volume:  
511,340.00
United States | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CALM Intrinsic Value

%
Upside

As of 2024-06-21, the Intrinsic Value of Cal-Maine Foods Inc (CALM) is 69.88 USD. This CALM valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 58.17 USD, the upside of Cal-Maine Foods Inc is %.

The range of the Intrinsic Value is 43.03 - 624.36 USD

58.17 USD
Stock Price
69.88 USD
Intrinsic Value
Intrinsic Value Details

CALM Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 43.03 - 624.36 69.88 20.1%
DCF (Growth 10y) 44.79 - 606.20 71.96 23.7%
DCF (EBITDA 5y) 57.07 - 121.96 81.77 40.6%
DCF (EBITDA 10y) 48.93 - 155.01 78.03 34.1%
Fair Value 140.46 - 140.46 140.46 141.46%
P/E 58.77 - 136.35 93.62 60.9%
EV/EBITDA 48.10 - 78.21 57.56 -1.0%
EPV 19.39 - 90.03 54.71 -6.0%
DDM - Stable 59.59 - 220.90 140.24 141.1%
DDM - Multi 130.46 - 356.60 188.79 224.5%

CALM Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,852.66
Beta 0.39
Outstanding shares (mil) 49.04
Enterprise Value (mil) 2,485.53
Market risk premium 4.60%
Cost of Equity 6.44%
Cost of Debt 37.55%
WACC 17.70%