The Discounted Cash Flow (DCF) valuation of Calix Inc (CALX) is 4.33 USD. With the latest stock price at 64.37 USD, the upside of Calix Inc based on DCF is -93.3%.
Based on the latest price of 64.37 USD and our DCF valuation, Calix Inc (CALX) is a sell. selling CALX stocks now will result in a potential gain of 93.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.3% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 3.17 - 8.03 | 4.33 |
| Upside | -95.1% - -87.5% | -93.3% |