The Discounted Cash Flow (DCF) valuation of Calix Inc (CALX) is 5.42 USD. With the latest stock price at 61.33 USD, the upside of Calix Inc based on DCF is -91.2%.
Based on the latest price of 61.33 USD and our DCF valuation, Calix Inc (CALX) is a sell. selling CALX stocks now will result in a potential gain of 91.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 7.7% | 7.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 3.54 - 12.72 | 5.42 |
| Upside | -94.2% - -79.3% | -91.2% |