The Discounted Cash Flow (DCF) valuation of Calix Inc (CALX) is 3.70 USD. With the latest stock price at 51.05 USD, the upside of Calix Inc based on DCF is -92.8%.
Based on the latest price of 51.05 USD and our DCF valuation, Calix Inc (CALX) is a sell. selling CALX stocks now will result in a potential gain of 92.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 7.4% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2.21 - 8.70 | 3.70 |
| Upside | -95.7% - -83.0% | -92.8% |