The Discounted Cash Flow (DCF) valuation of Calix Inc (CALX) is 3.74 USD. With the latest stock price at 46.84 USD, the upside of Calix Inc based on DCF is -92.0%.
Based on the latest price of 46.84 USD and our DCF valuation, Calix Inc (CALX) is a sell. selling CALX stocks now will result in a potential gain of 92.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.6% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2.09 - 10.73 | 3.74 |
| Upside | -95.5% - -77.1% | -92.0% |