The Discounted Cash Flow (DCF) valuation of Calix Inc (CALX) is 4.07 USD. With the latest stock price at 52.68 USD, the upside of Calix Inc based on DCF is -92.3%.
Based on the latest price of 52.68 USD and our DCF valuation, Calix Inc (CALX) is a sell. selling CALX stocks now will result in a potential gain of 92.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.6% | 7.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2.96 - 7.84 | 4.07 |
| Upside | -94.4% - -85.1% | -92.3% |