The Discounted Cash Flow (DCF) valuation of Calix Inc (CALX) is 27.10 USD. With the latest stock price at 34.81 USD, the upside of Calix Inc based on DCF is -22.2%.
Based on the latest price of 34.81 USD and our DCF valuation, Calix Inc (CALX) is a sell. selling CALX stocks now will result in a potential gain of 22.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 9.3% | 8.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 20.41 - 41.57 | 27.10 |
| Upside | -41.4% - 19.4% | -22.2% |