The Discounted Cash Flow (DCF) valuation of Calix Inc (CALX) is 3.87 USD. With the latest stock price at 44.86 USD, the upside of Calix Inc based on DCF is -91.4%.
Based on the latest price of 44.86 USD and our DCF valuation, Calix Inc (CALX) is a sell. selling CALX stocks now will result in a potential gain of 91.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.5% | 6.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2.14 - 11.69 | 3.87 |
| Upside | -95.2% - -73.9% | -91.4% |