The Discounted Cash Flow (DCF) valuation of Calix Inc (CALX) is 3.54 USD. With the latest stock price at 53.67 USD, the upside of Calix Inc based on DCF is -93.4%.
Based on the latest price of 53.67 USD and our DCF valuation, Calix Inc (CALX) is a sell. selling CALX stocks now will result in a potential gain of 93.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 7.6% | 6.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2.06 - 8.87 | 3.54 |
| Upside | -96.2% - -83.5% | -93.4% |