The Discounted Cash Flow (DCF) valuation of Camellia PLC (CAM.L) is 7,368.53 GBP. With the latest stock price at 4,920.00 GBP, the upside of Camellia PLC based on DCF is 49.8%.
Based on the latest price of 4,920.00 GBP and our DCF valuation, Camellia PLC (CAM.L) is a buy. buying CAM.L stocks now will result in a potential gain of 49.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 10.6% | 8.7% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 5,682.55 - 10,569.82 | 7,368.53 |
| Upside | 15.5% - 114.8% | 49.8% |