The Discounted Cash Flow (DCF) valuation of Campina Ice Cream Industry Tbk PT (CAMP.JK) is 265.80 IDR. With the latest stock price at 212.00 IDR, the upside of Campina Ice Cream Industry Tbk PT based on DCF is 25.4%.
Based on the latest price of 212.00 IDR and our DCF valuation, Campina Ice Cream Industry Tbk PT (CAMP.JK) is a buy. buying CAMP.JK stocks now will result in a potential gain of 25.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 7.8% | 7.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 221.01 - 343.73 | 265.80 |
| Upside | 4.2% - 62.1% | 25.4% |