CAMP
CalAmp Corp
Price:  
3.37 
USD
Volume:  
2,442.00
United States | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CAMP Intrinsic Value

%
Upside

As of 2024-05-26, the Intrinsic Value of CalAmp Corp (CAMP) is 184.57 USD. This CAMP valuation is based on the model Discounted Cash Flows (Growth Exit 10Y). With the current market price of 3.37 USD, the upside of CalAmp Corp is %.

The range of the Intrinsic Value is 32.05 - 3,327.69 USD

3.37 USD
Stock Price
184.57 USD
Intrinsic Value
Intrinsic Value Details

CAMP Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (79.78) - 700.49 (43.48) -1390.4%
DCF (Growth 10y) 32.05 - 3,327.69 184.57 5377.5%
DCF (EBITDA 5y) (14.95) - 21.26 0.52 -84.5%
DCF (EBITDA 10y) 39.14 - 129.62 77.07 2187.2%
Fair Value -307.13 - -307.13 -307.13 -9,214.83%
P/E (1,705.20) - (1,606.92) (1,574.06) -46813.5%
EV/EBITDA (111.29) - (8.09) (63.37) -1980.6%
EPV (93.09) - (69.32) (81.20) -2509.9%
DDM - Stable (69.31) - (2,610.71) (1,340.01) -39867.7%
DDM - Multi 0.03 - 58.29 1.63 -51.8%

CAMP Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 5.56
Beta -0.15
Outstanding shares (mil) 1.65
Enterprise Value (mil) 195.54
Market risk premium 4.60%
Cost of Equity 35.41%
Cost of Debt 5.50%
WACC 6.02%