CAMT
Camtek Ltd
Price:  
82.71 
USD
Volume:  
405,687.00
Israel | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CAMT Intrinsic Value

-0.50 %
Upside

What is the intrinsic value of CAMT?

As of 2025-08-30, the Intrinsic Value of Camtek Ltd (CAMT) is 82.34 USD. This CAMT valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 82.71 USD, the upside of Camtek Ltd is -0.50%.

The range of the Intrinsic Value is 56.94 - 149.32 USD

Is CAMT undervalued or overvalued?

Based on its market price of 82.71 USD and our intrinsic valuation, Camtek Ltd (CAMT) is overvalued by 0.50%.

82.71 USD
Stock Price
82.34 USD
Intrinsic Value
Intrinsic Value Details

CAMT Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 56.94 - 149.32 82.34 -0.5%
DCF (Growth 10y) 70.27 - 172.24 98.54 19.1%
DCF (EBITDA 5y) 60.89 - 81.59 67.30 -18.6%
DCF (EBITDA 10y) 73.57 - 102.73 83.68 1.2%
Fair Value 73.16 - 73.16 73.16 -11.54%
P/E 61.34 - 73.98 68.10 -17.7%
EV/EBITDA 40.86 - 57.14 45.52 -45.0%
EPV 10.84 - 15.59 13.22 -84.0%
DDM - Stable 27.64 - 91.52 59.58 -28.0%
DDM - Multi 46.80 - 121.62 67.73 -18.1%

CAMT Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 3,779.85
Beta 1.73
Outstanding shares (mil) 45.70
Enterprise Value (mil) 3,977.85
Market risk premium 4.60%
Cost of Equity 9.14%
Cost of Debt 4.48%
WACC 8.88%