The Discounted Cash Flow (DCF) valuation of Heritage Cannabis Holdings Corp (CANN.CN) is (0.08) CAD. With the latest stock price at 0.01 CAD, the upside of Heritage Cannabis Holdings Corp based on DCF is -1652.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 178.4% | 92.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (6.09) - (0.04) | (0.08) |
| Upside | -121881.2% - -961.9% | -1652.1% |