The Discounted Cash Flow (DCF) valuation of Capacite Infraprojects Ltd (CAPACITE.NS) is 200.41 INR. With the latest stock price at 298.65 INR, the upside of Capacite Infraprojects Ltd based on DCF is -32.9%.
Based on the latest price of 298.65 INR and our DCF valuation, Capacite Infraprojects Ltd (CAPACITE.NS) is a sell. selling CAPACITE.NS stocks now will result in a potential gain of 32.9%.
| Range | Selected | |
| WACC / Discount Rate | 11.9% - 18.3% | 15.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 138.20 - 329.12 | 200.41 |
| Upside | -53.7% - 10.2% | -32.9% |