The Discounted Cash Flow (DCF) valuation of Capital & Counties Properties PLC (CAPC.L) is (130.41) GBP. With the latest stock price at 117.00 GBP, the upside of Capital & Counties Properties PLC based on DCF is -211.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 12.5% | 9.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (142.37) - 26.70 | (130.41) |
| Upside | -221.7% - -77.2% | -211.5% |