The Discounted Cash Flow (DCF) valuation of Capital Ltd (CAPD.L) is 111.89 GBP. With the latest stock price at 118.00 GBP, the upside of Capital Ltd based on DCF is -5.2%.
Based on the latest price of 118.00 GBP and our DCF valuation, Capital Ltd (CAPD.L) is a sell. selling CAPD.L stocks now will result in a potential gain of 5.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.0% | 9.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 77.85 - 179.84 | 111.89 |
| Upside | -34.0% - 52.4% | -5.2% |