The Discounted Cash Flow (DCF) valuation of Capital Ltd (CAPD.L) is 77.30 GBP. With the latest stock price at 70.00 GBP, the upside of Capital Ltd based on DCF is 10.4%.
Based on the latest price of 70.00 GBP and our DCF valuation, Capital Ltd (CAPD.L) is a buy. buying CAPD.L stocks now will result in a potential gain of 10.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.2% | 8.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 42.49 - 167.86 | 77.30 |
| Upside | -39.3% - 139.8% | 10.4% |