The Discounted Cash Flow (DCF) valuation of CapMan Oyj (CAPMAN.HE) is 0.73 EUR. With the latest stock price at 1.87 EUR, the upside of CapMan Oyj based on DCF is -61.1%.
Based on the latest price of 1.87 EUR and our DCF valuation, CapMan Oyj (CAPMAN.HE) is a sell. selling CAPMAN.HE stocks now will result in a potential gain of 61.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 10.6% | 8.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.37 - 5.33 | 0.73 |
| Upside | -80.1% - 185.6% | -61.1% |