As of 2025-12-12, the Intrinsic Value of Caprock Mining Corp (CAPR.CN) is -0.05 CAD. This CAPR.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.09 CAD, the upside of Caprock Mining Corp is -153.69%.
Based on its market price of 0.09 CAD and our intrinsic valuation, Caprock Mining Corp (CAPR.CN) is overvalued by 153.69%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.05 - -0.05 | -0.05 | -153.69% |
| DDM - Stable | (0.06) - (0.12) | (0.09) | -199.3% |
| DDM - Multi | (0.04) - (0.07) | (0.05) | -154.9% |
| Market Cap (mil) | 6.87 |
| Beta | 1.24 |
| Outstanding shares (mil) | 76.35 |
| Enterprise Value (mil) | 6.81 |
| Market risk premium | 5.10% |
| Cost of Equity | 13.52% |
| Cost of Debt | 5.00% |
| WACC | 8.60% |