As of 2024-12-13, the Intrinsic Value of Caprock Mining Corp (CAPR.CN) is
-0.05 CAD. This CAPR.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.03 CAD, the upside of Caprock Mining Corp is
-316.93%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.05 CAD
Intrinsic Value
CAPR.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.05 - -0.05 |
-0.05 |
-316.93% |
| DDM - Stable |
(0.01) - (0.01) |
(0.01) |
-137.3% |
| DDM - Multi |
(0.00) - (0.01) |
(0.01) |
-121.3% |
CAPR.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1.08 |
| Beta |
14.53 |
| Outstanding shares (mil) |
43.07 |
| Enterprise Value (mil) |
1.07 |
| Market risk premium |
5.10% |
| Cost of Equity |
99.29% |
| Cost of Debt |
5.00% |
| WACC |
51.49% |