As of 2025-11-15, the Intrinsic Value of Caprock Mining Corp (CAPR.CN) is -0.05 CAD. This CAPR.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.10 CAD, the upside of Caprock Mining Corp is -147.87%.
Based on its market price of 0.10 CAD and our intrinsic valuation, Caprock Mining Corp (CAPR.CN) is overvalued by 147.87%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.05 - -0.05 | -0.05 | -147.87% |
| DDM - Stable | (0.07) - (0.18) | (0.13) | -231.7% |
| DDM - Multi | (0.05) - (0.10) | (0.07) | -172.3% |
| Market Cap (mil) | 7.71 |
| Beta | 0.81 |
| Outstanding shares (mil) | 81.12 |
| Enterprise Value (mil) | 7.65 |
| Market risk premium | 5.10% |
| Cost of Equity | 10.72% |
| Cost of Debt | 5.00% |
| WACC | 7.21% |