As of 2025-09-13, the Intrinsic Value of Caprock Mining Corp (CAPR.CN) is -0.05 CAD. This CAPR.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.03 CAD, the upside of Caprock Mining Corp is -293.28%.
Based on its market price of 0.03 CAD and our intrinsic valuation, Caprock Mining Corp (CAPR.CN) is overvalued by 293.28%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.05 - -0.05 | -0.05 | -293.28% |
P/E | 0.03 - 0.03 | 0.03 | 0.5% |
DDM - Stable | (0.01) - (0.02) | (0.02) | -175.6% |
DDM - Multi | (0.01) - (0.01) | (0.01) | -132.3% |
Market Cap (mil) | 1.91 |
Beta | 6.31 |
Outstanding shares (mil) | 76.35 |
Enterprise Value (mil) | 1.85 |
Market risk premium | 5.10% |
Cost of Equity | 46.21% |
Cost of Debt | 5.00% |
WACC | 24.95% |