As of 2025-10-13, the Intrinsic Value of Caprock Mining Corp (CAPR.CN) is -0.05 CAD. This CAPR.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.09 CAD, the upside of Caprock Mining Corp is -156.85%.
Based on its market price of 0.09 CAD and our intrinsic valuation, Caprock Mining Corp (CAPR.CN) is overvalued by 156.85%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.05 - -0.05 | -0.05 | -156.85% |
| P/E | 0.09 - 0.09 | 0.09 | 0.1% |
| DDM - Stable | (0.05) - (0.10) | (0.08) | -190.0% |
| DDM - Multi | (0.03) - (0.05) | (0.04) | -149.3% |
| Market Cap (mil) | 6.49 |
| Beta | 1.46 |
| Outstanding shares (mil) | 76.35 |
| Enterprise Value (mil) | 6.43 |
| Market risk premium | 5.10% |
| Cost of Equity | 14.97% |
| Cost of Debt | 5.00% |
| WACC | 9.33% |