The Discounted Cash Flow (DCF) valuation of Inter Cars SA (CAR.WA) is 400.76 PLN. With the latest stock price at 559.00 PLN, the upside of Inter Cars SA based on DCF is -28.3%.
Based on the latest price of 559.00 PLN and our DCF valuation, Inter Cars SA (CAR.WA) is a sell. selling CAR.WA stocks now will result in a potential gain of 28.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.1% | 8.0% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 294.19 - 571.91 | 400.76 |
| Upside | -47.4% - 2.3% | -28.3% |