The Discounted Cash Flow (DCF) valuation of Carimin Petroleum Bhd (CARIMIN.KL) is 1.44 MYR. With the latest stock price at 0.68 MYR, the upside of Carimin Petroleum Bhd based on DCF is 112.9%.
Based on the latest price of 0.68 MYR and our DCF valuation, Carimin Petroleum Bhd (CARIMIN.KL) is a buy. buying CARIMIN.KL stocks now will result in a potential gain of 112.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 11.3% | 10.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1.23 - 1.74 | 1.44 |
| Upside | 82.2% - 158.5% | 112.9% |