Is Cars.com undervalued or overvalued?
As of 2025-03-26, the Intrinsic Value of Cars.com Inc (CARS) is 21.64 USD. This Cars.com valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 12.24 USD, the upside of Cars.com Inc is 76.80%. This means that Cars.com is undervalued by 76.80%.
The range of the Intrinsic Value is 14.80 - 36.55 USD
Range | Selected | Upside | |
a | |||
DCF (Growth 5y) | 14.80 - 36.55 | 21.64 | 76.8% |
DCF (Growth 10y) | 19.21 - 42.73 | 26.65 | 117.7% |
DCF (EBITDA 5y) | 13.63 - 19.72 | 15.00 | 22.5% |
DCF (EBITDA 10y) | 18.19 - 25.19 | 19.99 | 63.3% |
Fair Value | 17.88 - 17.88 | 17.88 | 46.06% |
P/E | 11.53 - 12.68 | 12.23 | -0.1% |
EV/EBITDA | 11.71 - 41.05 | 20.25 | 65.5% |
EPV | 40.82 - 51.75 | 46.28 | 278.1% |
DDM - Stable | 6.40 - 17.16 | 11.78 | -3.8% |
DDM - Multi | 7.71 - 16.36 | 10.51 | -14.1% |
Market Cap (mil) | 781.52 |
Beta | 1.34 |
Outstanding shares (mil) | 63.85 |
Enterprise Value (mil) | 781.52 |
Market risk premium | 4.60% |
Cost of Equity | 8.11% |
Cost of Debt | 5.00% |
WACC | 6.50% |