CARS
Cars.com Inc
Price:  
12.24 
USD
Volume:  
808,233.00
United States | Interactive Media & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Cars.com Intrinsic Value

76.80 %
Upside

Is Cars.com undervalued or overvalued?

As of 2025-03-26, the Intrinsic Value of Cars.com Inc (CARS) is 21.64 USD. This Cars.com valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 12.24 USD, the upside of Cars.com Inc is 76.80%. This means that Cars.com is undervalued by 76.80%.

The range of the Intrinsic Value is 14.80 - 36.55 USD

12.24 USD
Stock Price
21.64 USD
Intrinsic Value
Intrinsic Value Details

Cars.com Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 14.80 - 36.55 21.64 76.8%
DCF (Growth 10y) 19.21 - 42.73 26.65 117.7%
DCF (EBITDA 5y) 13.63 - 19.72 15.00 22.5%
DCF (EBITDA 10y) 18.19 - 25.19 19.99 63.3%
Fair Value 17.88 - 17.88 17.88 46.06%
P/E 11.53 - 12.68 12.23 -0.1%
EV/EBITDA 11.71 - 41.05 20.25 65.5%
EPV 40.82 - 51.75 46.28 278.1%
DDM - Stable 6.40 - 17.16 11.78 -3.8%
DDM - Multi 7.71 - 16.36 10.51 -14.1%

Cars.com Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 781.52
Beta 1.34
Outstanding shares (mil) 63.85
Enterprise Value (mil) 781.52
Market risk premium 4.60%
Cost of Equity 8.11%
Cost of Debt 5.00%
WACC 6.50%