The Discounted Cash Flow (DCF) valuation of Maplebear Inc (CART) is 59.12 USD. With the latest stock price at 48.71 USD, the upside of Maplebear Inc based on DCF is 21.4%.
Based on the latest price of 48.71 USD and our DCF valuation, Maplebear Inc (CART) is a buy. buying CART stocks now will result in a potential gain of 21.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 6.7% | 6.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 42.50 - 109.64 | 59.12 |
| Upside | -12.8% - 125.1% | 21.4% |