The Discounted Cash Flow (DCF) valuation of Maplebear Inc (CART) is 58.01 USD. With the latest stock price at 45.66 USD, the upside of Maplebear Inc based on DCF is 27.1%.
Based on the latest price of 45.66 USD and our DCF valuation, Maplebear Inc (CART) is a buy. buying CART stocks now will result in a potential gain of 27.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.0% | 6.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 41.97 - 103.57 | 58.01 |
| Upside | -8.1% - 126.8% | 27.1% |