The Discounted Cash Flow (DCF) valuation of Cary Group Holding AB (CARY.ST) is 25.46 SEK. With the latest stock price at 76.05 SEK, the upside of Cary Group Holding AB based on DCF is -66.5%.
Based on the latest price of 76.05 SEK and our DCF valuation, Cary Group Holding AB (CARY.ST) is a sell. selling CARY.ST stocks now will result in a potential gain of 66.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 8.8% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 10.94 - 66.11 | 25.46 |
| Upside | -85.6% - -13.1% | -66.5% |