What is the intrinsic value of CASH.MC?

As of 2025-05-21, the Intrinsic Value of Prosegur Cash SA (CASH.MC) is 1.31 EUR. This CASH.MC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.86 EUR, the upside of Prosegur Cash SA is 52.50%.

The range of the Intrinsic Value is 0.99 - 1.83 EUR

Is CASH.MC undervalued or overvalued?

Based on its market price of 0.86 EUR and our intrinsic valuation, Prosegur Cash SA (CASH.MC) is undervalued by 52.50%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.99 - 1.83	1.31	52.5%
DCF (Growth 10y)	1.17 - 2.05	1.51	75.1%
DCF (EBITDA 5y)	0.63 - 0.82	0.70	-18.2%
DCF (EBITDA 10y)	0.89 - 1.19	1.02	18.0%
Fair Value	2.24 - 2.24	2.24	160.01%
P/E	0.91 - 1.22	1.06	23.3%
EV/EBITDA	0.75 - 1.09	0.95	10.3%
EPV	1.43 - 2.16	1.79	108.2%
DDM - Stable	0.40 - 0.82	0.61	-29.3%
DDM - Multi	0.48 - 0.77	0.59	-31.9%