The Discounted Cash Flow (DCF) valuation of Caspian Sunrise PLC (CASP.L) is 1.64 GBP. With the latest stock price at 2.10 GBP, the upside of Caspian Sunrise PLC based on DCF is -22.0%.
Based on the latest price of 2.10 GBP and our DCF valuation, Caspian Sunrise PLC (CASP.L) is a sell. selling CASP.L stocks now will result in a potential gain of 22.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 8.8% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.21 - 2.49 | 1.64 |
| Upside | -42.4% - 18.7% | -22.0% |