The Discounted Cash Flow (DCF) valuation of Caspian Sunrise PLC (CASP.L) is 4.40 GBP. With the latest stock price at 3.15 GBP, the upside of Caspian Sunrise PLC based on DCF is 39.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 11.9% | 9.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3.19 - 7.13 | 4.40 |
| Upside | 1.3% - 126.5% | 39.7% |