The Discounted Cash Flow (DCF) valuation of Castellum AB (CAST.ST) is 259.48 SEK. With the latest stock price at 122.45 SEK, the upside of Castellum AB based on DCF is 111.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 6.2% | 5.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 178.29 - 408.08 | 259.48 |
| Upside | 45.6% - 233.3% | 111.9% |