The Discounted Cash Flow (DCF) valuation of Castro Model Ltd (CAST.TA) is 21,552.12 ILS. With the latest stock price at 16,770.00 ILS, the upside of Castro Model Ltd based on DCF is 28.5%.
Based on the latest price of 16,770.00 ILS and our DCF valuation, Castro Model Ltd (CAST.TA) is a buy. buying CAST.TA stocks now will result in a potential gain of 28.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.3% | 7.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 15,781.86 - 30,710.51 | 21,552.12 |
| Upside | -5.9% - 83.1% | 28.5% |