The Discounted Cash Flow (DCF) valuation of Caterpillar Inc (CAT) is 408.86 USD. With the latest stock price at 527.08 USD, the upside of Caterpillar Inc based on DCF is -22.4%.
Based on the latest price of 527.08 USD and our DCF valuation, Caterpillar Inc (CAT) is a sell. selling Caterpillar stocks now will result in a potential gain of 22.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.2% | 9.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 296.30 - 638.89 | 408.86 |
| Upside | -43.8% - 21.2% | -22.4% |