The Discounted Cash Flow (DCF) valuation of Caterpillar Inc (CAT) is 951.28 USD. With the latest stock price at 842.19 USD, the upside of Caterpillar Inc based on DCF is 13.0%.
Based on the latest price of 842.19 USD and our DCF valuation, Caterpillar Inc (CAT) is a buy. buying Caterpillar stocks now will result in a potential gain of 13.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.5% | 7.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 627.50 - 1,912.37 | 951.28 |
| Upside | -25.5% - 127.1% | 13.0% |