The Discounted Cash Flow (DCF) valuation of Caterpillar Inc (CAT) is 423.84 USD. With the latest stock price at 388.21 USD, the upside of Caterpillar Inc based on DCF is 9.2%.
Based on the latest price of 388.21 USD and our DCF valuation, Caterpillar Inc (CAT) is a buy. buying Caterpillar stocks now will result in a potential gain of 9.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 9.8% | 8.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 308.81 - 658.42 | 423.84 |
| Upside | -20.5% - 69.6% | 9.2% |