The Discounted Cash Flow (DCF) valuation of Caterpillar Inc (CAT) is 351.47 USD. With the latest stock price at 380.51 USD, the upside of Caterpillar Inc based on DCF is -7.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.0% | 8.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 263.13 - 516.16 | 351.47 |
| Upside | -30.8% - 35.6% | -7.6% |