The Discounted Cash Flow (DCF) valuation of Caterpillar Inc (CAT) is 402.13 USD. With the latest stock price at 428.69 USD, the upside of Caterpillar Inc based on DCF is -6.2%.
Based on the latest price of 428.69 USD and our DCF valuation, Caterpillar Inc (CAT) is a sell. selling Caterpillar stocks now will result in a potential gain of 6.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.2% | 9.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 293.67 - 620.45 | 402.13 |
| Upside | -31.5% - 44.7% | -6.2% |