The Discounted Cash Flow (DCF) valuation of Caterpillar Inc (CAT) is 470.58 USD. With the latest stock price at 546.13 USD, the upside of Caterpillar Inc based on DCF is -13.8%.
Based on the latest price of 546.13 USD and our DCF valuation, Caterpillar Inc (CAT) is a sell. selling Caterpillar stocks now will result in a potential gain of 13.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.4% | 9.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 328.96 - 795.07 | 470.58 |
| Upside | -39.8% - 45.6% | -13.8% |