The Discounted Cash Flow (DCF) valuation of Caterpillar Inc (CAT) is 1,011.24 USD. With the latest stock price at 813.83 USD, the upside of Caterpillar Inc based on DCF is 24.3%.
Based on the latest price of 813.83 USD and our DCF valuation, Caterpillar Inc (CAT) is a buy. buying Caterpillar stocks now will result in a potential gain of 24.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.7% | 7.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 656.99 - 2,135.27 | 1,011.24 |
| Upside | -19.3% - 162.4% | 24.3% |