The Discounted Cash Flow (DCF) valuation of Caterpillar Inc (CAT) is 401.67 USD. With the latest stock price at 394.98 USD, the upside of Caterpillar Inc based on DCF is 1.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.1% | 9.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 291.87 - 626.08 | 401.67 |
| Upside | -26.1% - 58.5% | 1.7% |